Avto Union JSC issues a bond of EUR 6,800,000 on 10 December 2015. The maturity for repayment of the principal is 60 months after the date of conclusion of the issue – 10 December 2017, with interest paid at a six-month period at 6.75% annual interest.

By a general meeting of the bondholders of Avto Union JSC on 31.08.2015, a decision was made to change the terms and parameters of the issue, which consisted in changing the method of calculation of the “Interest expense cover ratio” as well as changing the interest rate from 6.75% to 5.5%.

On 08.09.2017 the General Meeting of the Bondholders of Avto Union JSC adopted a decision on new changes to the terms of the bond loan, namely:

Extension of the issue period by 60 (sixty) months as of 10.12.2017 to 10.12.2022. The maturity date of the bond issue after the change is 10.12.2022;

The principal payments on the bond issue change as follows: Payment of BGN 2 000 000. until 10.12.2022 (inclusive) and one final principal payment of BGN 4 800 000. on 10.12.2022, as set out below on point 4;

Determination of the interest coupon of the bond loan for the new term, respectively. from 10.12.2017 to 10.12.2022 of 4.5% on an annual basis;

Change of the repayment plan of the bond loan in accordance with:

Year Date of payment Principal payment Remaining principal Days in period Compound Base Coupon payment
0 10.12.2017 6 800 000 183 365 187 512,33
1 10.06.2018 6 800 000 182 365 152 580,82
1 10.12.2018 250 000 6 550 000 183 356 153 419,18
2 10.06.2019 250 000 6 300 000 182 365 146 971,23
2 10.12.2019 250 000 6 050 000 183 365 142 138,36
3 10.06.2020 250 000 5 800 000 183 366 136 125,00
3 10.12.2020 250 000 5 550 000 183 366 130 500,00
4 10.06.2021 250 000 5 300 000 182 365 124 532,88
4 10.12.2021 250 000 5 050 000 183 365 119 576,71
5 10.06.2022 250 000 4 800 000 182 365 113 313,70
5 10.12.2022 4 800 000 0 183 365 108 295,89

1 514 966,10 


Resume

Registration document

Securities document

Invitation to the General Meeting of Bondholders, ISIN BG2100025126

Protocol of the General Meeting of Bondholders – 31.08.2015

Invitation to the General Meeting of Bondholders, ISIN BG2100025126

Protocol of the General Meeting of Bondholders – 08.09.2017

Motobul Ltd issues a bond loan of 8,800 thousand BGN. The maturity for repayment of the principal is 120 months after the date of conclusion of the issue – 13.06.2028, with interest paid at a six-month period at 3.85% per annual interest.

The repayment plan of the bond loan is as follows:

Year Date of payment Principal payment Remaining principal Days of period Compound period Coupon payment
0 13.06.2018 8 800 000 0 365 0
1 13.12.2018 8 800 000 183 365 169 864,11
1 13.06.2019 8 800 000 182 365 168 935,89
2 13.12.2019 8 800 000 183 365 169 864,11
2 13.06.2020 8 800 000 183 366 169 400,00
3 13.12.2020 8 800 000 183 366 169 400,00
3 13.06.2021 8 800 000 182 365 168 935,89
4 13.12.2021 8 800 000 183 365 169 864,11
4 13.06.2022 8 800 000 182 365 168 935,89
5 13.12.2022 8 800 000 183 365 169 864,11
5 13.06.2023 200 000 8 600 000 182 365 168 935,89
6 13.12.2023 200 000 8 400 000 183 365 166 003,56
6 13.06.2024 200 000 8 200 000 183 366 161 700,00
7 13.12.2024 200 000 8 000 000 183 366 157 850,00
7 13.06.2025 200 000 7 800 000 182 365 153 578,08
8 13.12.2025 200 000 7 600 000 183 365 150 561,37
8 13.06.2026 200 000 7 400 000 182 365 145 899,18
9 13.12.2026 200 000 7 200 000 183 365 142 840,27
9 13.06.2027 200 000 7 000 000 182 365 138 220,27
10 13.12.2027 200 000 6 800 000 183 365 135 119,18
10 13.06.2028 200 000 183 366 130 900,00

 


Resume

Registration document

Securities document